County Profile for Blaine - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,670,480 Total Charges 124,230,291
Fixed Assets 35,654,687 Contract Allowance 54,418,865
Other Assets 23,145,997 Operating Revenue 69,811,426
Total Assets 80,471,164 Operating Expenses 69,923,058
Current Liabilities 8,279,503 Operating Margin -111,632
Long Term Liabilities 0 Other Income 2,206,670
Total Equity 72,191,661 Other Expense 0
Total Liabilities and Equity 80,471,164 Net Profit or Loss 2,095,038

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,298 Revenue per Bed $2,685,055 Revenue per Person $69,811,426
Net Margin per Discharge ($106) Net Margin per Bed ($4,294) Net Margin per Person ($111,632)
Net Profit per Discharge $1,990 Net Profit per Bed $80,578 Net Profit per Person $2,095,038
Net Fixed Assets per Discharge $33,860 Net Fixed Assets per Bed $1,371,334 Net Fixed Assets per Bed $35,654,687
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,390 Net Fixed Assets 1,111 Population Estimate 1,151
Total Revenue 1,164 Long Term Liabilities 2,130 Total Patient Discharges 1,474
Net Margin 1,697 Total Patient Beds 1,627
Net Profit or Loss 1,072

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,691,165 7,129,442 0.7983
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 584,812 684,396 0.8545
44 Skilled Nursing Care 0 0
50 Operating Room 9,288,948 24,579,488 0.3779
51 Recovery Room 0 0
52 Labor and Delivery Room 1,166,419 900,235 1.2957

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,591,752 13 Nursing Administration 432,547
02,03 Captial Related - Movable Equipment 3,856,258 14 Central Services and Supply 488,416
04 Employee Benefits 8,904,583 15 Pharmacy 780,342
05 Administrative and General 11,277,529 16 Medical Records and Medical Library 881,100
06 Maintenance and Repairs 0 17 Social Services 195,023
07 Operation of Plant 3,039,267 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 847,524 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 598,007 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,892,348

County Profile for Blaine - 2018